Rating Rationale
July 19, 2023 | Mumbai
Shahlon Silk Industries Limited
Long-term rating downgraded to 'CRISIL BB/Stable'; Short-term rating reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.151.5 Crore
Long Term RatingCRISIL BB/Stable (Downgraded from 'CRISIL BB+/Stable')
Short Term RatingCRISIL A4+ (Reaffirmed)
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has downgraded its rating on the long-term bank facilities of Shahlon Silk Industries Ltd (SSIL) to ‘CRISIL BB/Stable’ from ‘CRISIL BB+/Stable’; the short-term rating has been reaffirmed at ‘CRISIL A4+'.

 

The downgrade factors in weak business performance of SSIL may continue to weaken over the medium term. The operating margin dropped to 7.44% in fiscal 2023 from 9.42% in fiscal 2022 due to increase in input price and the limited ability to pass it on to customers; any improvement in the margin will remain a key monitorable. Further, revenue remained stagnant at Rs 308.62 crore in fiscal 2023 (against Rs 313.04 crore in fiscal 2022) due to a slowdown in demand from the global market. inancial risk also remains constrained by high bank limit utilization and lower cushion of cash accruals against repayment obligations.

 

The ratings continue to reflect the extensive experience of the promoters in the textile industry and above-average capital structure of SSIL. These strengths are partially offset by exposure to average debt protection metrics, volatility in raw material prices, large working capital requirement.

Analytical Approach

CRISIL Ratings has considered the standalone business and financial risk profiles of SSIL.

 

Unsecured loan (Rs 10.44 crore as on March 31, 2023) extended by the promoters has been treated as debt as it is an interest-bearing, need-based fund.

Key Rating Drivers & Detailed Description

Strengths:

  • Extensive experience of the promoters: The promoters have more than three decades of experience in the textile industry; their strong understanding of the market dynamics and healthy relationships with customers and suppliers will continue to support the business. Revenue -- estimated at Rs 308.62 crore in fiscal 2023 – may further grow, driven by customer addition, steady order flow and offtake from the capacity enhancement. Low customer concentration and adequate diversification in the domestic and export profiles will boost the business risk profile.

 

  • Above-average capital structure: With networth  of Rs 98.87 crore as on March 31, 2023, while gearing improved to 1.35 times from 1.63 times and total outside liabilities to adjusted networth ratio to 1.90 times from 2.04 times.

 

Weaknesses:

  • Exposure to volatility in raw material price: Since cost of procuring the key raw material (synthetic yarn, fabric, texturized, twisted and sized yarn) accounts for 70-75% of the operating income, even a slight variation in price can drastically impact the operating margin. Further, the company has limited ability to pass any price hike to customers in a timely manner. Steady improvement in profitability will remain a key monitorable.

 

  • Average debt protection metrics: Interest coverage ratio was 1.64 times and net cash accrual to total debt ratio at 0.11 time in fiscal 2023, against 2.00 times and 0.09 time, respectively in fiscal 2022. The metrics may improve over the medium term, in the absence of any large, debt-funded capital expenditure.

 

  • Large working capital requirement: Gross current assets (GCAs) were sizeable at 220 days as on March 31, 2023, driven by high debtors of 141 days and huge inventory of 75 days. The working capital is, however, partly supported by payables of 56 days.

Liquidity: Stretched

Cash accrual, projected at Rs 15.00 crore per annum, will be barely sufficient to meet the yearly debt obligation of Rs 14.72-15.00 crore over the medium term. Bank limit utilisation was around 92% during the 12 months through May 2023. Current ratio stood at 1.43 times on March 31, 2023.

Outlook: Stable

SSIL will continue to benefit from its established market presence along with the extensive experience and funding support of the promoters.

Rating Sensitivity factors

Upward factors:

  • Steady increase in cash accrual, with net cash accrual to total debt ratio increasing more than 1.5 times
  • Sharp improvement in the debt protection metrics

 

Downward factors:

  • Decline in revenue or operating margin, leading to cash accrual below Rs 14 crore
  • Further stretch in the working capital cycle, with GCAs above 260 days.

About the Company

SSIL, incorporated in 2008 manufactures texturised, twisted and sized yarn and grey fabric; it is based in Surat, Gujarat,  The company also trades in partially oriented and fully drawn yarn and is a del credere agent for Reliance Industries Ltd. The company is owned and managed by Dhiraj R. Shah, Jayanti R Shah, Arvind R. Shah, Nitin R. Shah, and Mahendra R. Shah.

Key Financial Indicators

As on / for the period ended March 31

 

2023

2022

Operating income

Rs crore

308.62

313.04

Reported profit after tax (PAT)

Rs crore

3.78

3.18

PAT margins

%

1.22

1.01

Adjusted debt/adjusted networth

Times

1.35

1.63

Interest coverage

Times

1.64

1.99

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the
instrument
Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs. Crore)
Complexity
Level
Rating assigned
with outlook
NA Cash credit NA NA NA 65 NA CRISIL BB/Stable
NA Long-term loan NA NA Mar-26 60 NA CRISIL BB/Stable
NA Proposed Fund-Based Bank Limits NA NA NA 5 NA CRISIL BB/Stable
NA Bank guarantee NA NA NA 0.5 NA CRISIL A4+
NA Foreign exchange forward NA NA NA 1 NA CRISIL A4+
NA Letter of credit NA NA NA 6 NA CRISIL A4+
NA Letter of credit bill discounting NA NA NA 14 NA CRISIL A4+
Annexure - Rating History for last 3 Years
  Current 2023 (History) 2022  2021  2020  Start of 2020
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT/ST 145.0 CRISIL BB/Stable / CRISIL A4+ 22-03-23 CRISIL BB+/Stable / CRISIL A4+ 11-02-22 CRISIL BB+/Stable / CRISIL A4+ 25-05-21 CRISIL BB+/Stable / CRISIL A4+ 30-11-20 CRISIL A4+/Watch Developing / CRISIL BB+/Watch Developing CRISIL BB+/Stable / CRISIL A4+
      --   --   -- 25-02-21 CRISIL A4+/Watch Developing / CRISIL BB+/Watch Developing   -- CRISIL BB+/Stable
Non-Fund Based Facilities ST 6.5 CRISIL A4+ 22-03-23 CRISIL A4+ 11-02-22 CRISIL A4+ 25-05-21 CRISIL A4+ 30-11-20 CRISIL A4+/Watch Developing CRISIL A4+
      --   --   -- 25-02-21 CRISIL A4+/Watch Developing   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee 0.5 Bank of Baroda CRISIL A4+
Cash Credit 40 The Cosmos Co-Operative Bank Limited CRISIL BB/Stable
Cash Credit 25 Bank of Baroda CRISIL BB/Stable
Foreign Exchange Forward 1 The Cosmos Co-Operative Bank Limited CRISIL A4+
Letter of Credit 1 Bank of Baroda CRISIL A4+
Letter of Credit 5 The Cosmos Co-Operative Bank Limited CRISIL A4+
Letter of Credit Bill Discounting 14 The Cosmos Co-Operative Bank Limited CRISIL A4+
Long Term Loan 27 Bank of Baroda CRISIL BB/Stable
Long Term Loan 33 The Cosmos Co-Operative Bank Limited CRISIL BB/Stable
Proposed Fund-Based Bank Limits 5 Not Applicable CRISIL BB/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Bank Loan Ratings
The Rating Process
Understanding CRISILs Ratings and Rating Scales
CRISILs Criteria for rating short term debt

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Nitin Kansal
Director
CRISIL Ratings Limited
D:+91 124 672 2154
nitin.kansal@crisil.com


Nilesh Agarwal
Associate Director
CRISIL Ratings Limited
D:+91 79 4024 4531
nilesh.agarwal1@crisil.com


Kapil Ravikumar Dodwani
Rating Analyst
CRISIL Ratings Limited
B:+91 79 4024 4500
Kapil.Dodwani@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html